
20 Parsons Dr. Swampscott — Photo 1 of 35
Recent Drop: $86,000
$1,199,000
Investment Analysis — 20 Parsons Dr.
Swampscott, MA 01907
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01907 carries an estimated $4,090/mo in gross rent — about a 2.06% cap rate and $24,721/yr in estimated NOI at the $1,199,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
2,170
Style
Single Family
Built
1963
Live in luxury in this beautifully renovated contemporary home. The four-bedroom, two-and-a-half-bath layout features a sweeping open living, dining, and kitchen area designed for modern living and effortless entertaining. The gourmet kitchen showcases an oversized quartz island, sleek brass pendant lighting, stainless steel appliances, and a gas range. Light hardwood floors, a neutral palette, and abundant natural sunlight enhance this homes attributes. The flexible bonus space is ideal as a home office, den, or playroom leading to a fenced backyard. The primary suite offers custom built-ins and a stunning full bath. Two additional bedrooms, a convenient laundry area, and a second full bath complete the main level. The finished lower level, accented by a fireplace and beadboard detailing, provides a warm, inviting gathering space for family or guests and includes the fourth bedroom and half bath. Move-in ready and filled with space, light, and style.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,170 sq ft principal dwelling). Lot size: 12,000 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstFlooring - Hardwood, Window(s) - Picture, Open Floorplan, Recessed Lighting, Remodeled, Beadboard
Dining Room
Lvl Main,FirstFlooring - Hardwood, Open Floorplan, Recessed Lighting, Remodeled
Kitchen
Lvl Main,FirstFlooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Exterior Access, Open Floorplan, Recessed Lighting, Remodeled, Stainless Steel Appliances, Lighting - Pendant
Family Room
Lvl BasementBathroom - Half, Closet, Flooring - Vinyl, Exterior Access, Open Floorplan, Recessed Lighting, Remodeled, Storage
Primary Bedroom
Lvl Main,FirstBathroom - Full, Closet, Closet/Cabinets - Custom Built, Flooring - Hardwood, Recessed Lighting, Remodeled
Bedroom 2
Lvl FirstBedroom 3
Lvl FirstCloset, Flooring - Hardwood
Bedroom 4
Lvl BasementCloset, Flooring - Vinyl
Bathroom 1
Lvl Main,FirstBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl FirstBathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl BasementBathroom - Half
Property History
$1,199,000
Was $1,285,000
Aug 26, 2026
MLS® 73559079
$1,285,000
Aug 4, 2026
MLS® 73559079
Listing Agent: Paula Pickett
Listing Office: Coldwell Banker Realty - Marblehead
MLS® Number: 73559079