
20 Bridge Amherst — Photo 1 of 26
$450,000
Investment Analysis — 20 Bridge
Amherst, MA 01002 — North Amherst
Based on HUD Small Area Fair Market Rent for Amherst Town-Northampton, MA MSA, a 3-bedroom in 01002 carries an estimated $3,100/mo in gross rent — about a 4.75% cap rate and $21,371/yr in estimated NOI at the $450,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,622
Style
Single Family
Built
1890
Space and location keep this home alive but another period remodel is due. Constructed in 1890 and encompassing 1622 square feet of living space, this home invites those looking to offer their signature ideas to place into reality. You can move in while you rehab, revamp and upgrade. The exterior, characterized by its charming bungalow architectural style that reflects past preferences, hints at the potential for comfort and functionality within. The property features three well-proportioned bedrooms, one full bathroom and one half bathroom, kitchen appliances and a walk-out basement room. Set on a generous 14931 square foot lot, in this neighborhood setting, the outdoor space includes a fire pit, offering an ideal setting for relaxation and social gatherings. Near UMASS and the Mill District, schedule a private viewing to experience the distinctive appeal of this North Amherst residence.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 811 sq ft (the lesser of 900 sq ft or half the 1,622 sq ft principal dwelling). Lot size: 14,931 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Range • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Walk/Jog Trails • Golf • Public School • University
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl FirstBedroom 2
Lvl SecondBedroom 3
Lvl SecondBathroom 1
Lvl SecondBathroom 2
Lvl FirstListing Agent: William Martin
Listing Office: Greenfield Group Real Estate
MLS® Number: 73527137