Active
17 Days on market
20 Beechwood Ave #A-2 Watertown — Photo 1 of 19

20 Beechwood Ave #A-2 Watertown — Photo 1 of 19

$759,000

Investment Analysis — 20 Beechwood Ave #A-2

Watertown, MA 02472

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02472 carries an estimated $3,210/mo in gross rent — about a 2.46% cap rate and $18,685/yr in estimated NOI at the $759,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

2

SqFt

1,050

Style

Condominium

Built

1930

Discover refined urban living at 20 Beechwood Ave Unit A in Watertown. This second-floor condominium, in the prime east end neighborhood, was completely renovated in 2019 and offers a unique blend of classic charm and modern convenience. If you are looking for a move-in condition condo with a quality renovation in a top location, look no further. The residence provides two large bedrooms & two full baths including a master suite with oversized shower and walk-in closet. Custom fully applianced kitchen offering white cabinetry, center island with granite counters and SS appliances. Gleaming hardwood floors, new electric, heat, windows, roof & central air. Laundry is in unit. Exclusive garage parking with 2 additional spaces. Private sun porch off kitchen-perfect for outdoor dining or unwinding. There is also an exclusive enclosed heated front facing sun porch perfect for home office. Newer tankless hot water with ample basement storage. Convenient to the Charles River and its bike path to the city. Short walk to Arsenal Yards and easy access to all public transportation including the Mass Pike, Int95, Storrow & Memorial Dr. & Only 6 miles to downtown Boston. Buyer to assume solar lease. Welcome to Watertown!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$759,000
Annual Taxes$8,550
HOA Fee$170

Parking

Garage1
Off-Street3

Interior Specifications

Total Rooms5
FireplacesNone
FlooringWood
BasementY

Climate & Utilities

HeatingForced Air
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
Zoningno

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Bike Path

Geography

Floorplan Breakdown

Structural Layout

Second
Living RoomKitchenMaster BedroomBedroom 2Bathroom 1Bathroom 2
Living Room
Lvl Second
Kitchen
Lvl Second
Master Bedroom
Lvl Second
Bedroom 2
Lvl Second
Bathroom 1
Lvl Second
Bathroom 2
Lvl Second
Listing Provided By

Listing Agent: Mark Messina

Listing Office: Realty Executives

MLS® Number: 73568247