2 Ely St Worcester — Photo 1 of 26
Recent Drop: $32,000
$348,000
Investment Analysis — 2 Ely St
Worcester, MA 01610 — Green Island
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01610 carries an estimated $2,710/mo in gross rent — about a 6.28% cap rate and $21,854/yr in estimated NOI at the $348,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2
SqFt
1,464
Style
Single Family
Built
1850
Freshly renovated and minutes from the buzz of the Canal District. 1850s Green Island Colonial lives like new. Granite counters and a sunny dining nook anchor the reworked kitchen, fresh flooring rolls through every room, and the updated systems mean little to no work. The floor plan with main-level bedroom, full bath, and laundry that make single-level living convenient. Out front, a covered porch built for summer evenings; out back, a fenced corner lot that gives you the grill nights and garden beds without surrendering your weekends to yard work. Minutes from a WooSox game at Polar Park, Canal District restaurants, downtown Worcester, and the on-ramps to I-290 and the Mass Pike. Renovated, flexible, and plugged into the city.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 732 sq ft (the lesser of 900 sq ft or half the 1,464 sq ft principal dwelling). Lot size: 1,573 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First11 x 16
Closet, Flooring - Vinyl, Lighting - Overhead
Kitchen
Lvl Main,First11 x 16
Closet, Flooring - Vinyl, Dining Area, Lighting - Overhead
Primary Bedroom
Lvl Second11 x 13
Closet, Flooring - Vinyl, Lighting - Overhead
Bedroom 2
Lvl Second7 x 10
Bedroom 3
Lvl Second9 x 10
Closet, Flooring - Vinyl, Lighting - Overhead
Bedroom 4
Lvl Main,First9 x 10
Flooring - Vinyl, Lighting - Overhead
Bathroom 1
Lvl Main,First6 x 9
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Vinyl, Lighting - Sconce, Lighting - Overhead
Bathroom 2
Lvl Second6 x 9
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Lighting - Overhead
Property History
$348,000
Was $380,000
Sep 12, 2026
MLS® 73556508
$380,000
Jul 29, 2026
MLS® 73556508
Listing Agent: Team Chundi
Listing Office: Real Broker MA, LLC - Team Chundi
MLS® Number: 73556508