
193 Oak St #205E Newton — Photo 1 of 11
$509,000
Investment Analysis — 193 Oak St #205E
Newton, MA 02464 — Newton Upper Falls
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02464 carries an estimated $3,010/mo in gross rent — about a 3.16% cap rate and $16,062/yr in estimated NOI at the $509,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
873
Style
Condominium
Built
1988
Village Falls! Rarely available one-bedroom condo in Upper Falls, beautifully situated along the Charles River. This spacious unit offers 873 square feet of living space, with large picture windows that flood the open living and dining area with natural light. The generously sized bedroom features a walk-in closet and full bath. Additional highlights include ample storage, a deeded garage parking space, and a private storage cage. Residents enjoy incredible amenities, including an indoor pool, men’s and women’s locker rooms with saunas, and a fully equipped fitness center. Ideally located near major highways and the shopping and dining along Needham Street, this rare offering provides the perfect blend of comfort and convenience.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Pool • Park • Walk/Jog Trails • Medical Facility
Geography
Listing Agent: The Drucker Group
Listing Office: Compass
MLS® Number: 73574216

