190 W Plain St Wayland — Photo 1 of 37
Recent Drop: $30,000
$719,000
Investment Analysis — 190 W Plain St
Wayland, MA 01778
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01778 carries an estimated $3,590/mo in gross rent — about a 3.40% cap rate and $24,482/yr in estimated NOI at the $719,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
924
Style
Single Family
Built
1930
This property has all the desirable features – top school district, convenient location, great affordability, ready to move in, and huge potential for future development. Totally renovated ranch with 3 bedrooms and a full bath all on one level. Brand-new SS kitchen appliances, quartz countertop, vented hood, hardwood floor. Modern bathroom features a tiled shower with glass door, smart mirror and quartz counter topped vanity! Enclosed porch surrounded by windows offers a wonderful place to relax. Two oversized garages with a large (550 sf) loft above that, powered by a separate electric meter, provides a tremendous potential for various functions. Brand new electric panels. Barely used septic system less than 3 yrs old. Large yard behind the deceptive curb appearance. Both Dudley Pond and Lake Cochituate are less than half a mile away. Within a few minutes’ drive you will find many shopping centers and the Natick Mall. Less than 3 miles from MassPike – perfect for commuters!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 462 sq ft (the lesser of 900 sq ft or half the 924 sq ft principal dwelling). Lot size: 10,975 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Washer • Dryer • Range Hood
Neighborhood
Shopping • Park • Walk/Jog Trails • Golf • Medical Facility • Bike Path
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Recessed Lighting
Dining Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstFlooring - Hardwood, Countertops - Stone/Granite/Solid, Recessed Lighting
Master Bedroom
Lvl FirstCloset, Flooring - Hardwood
Bedroom 2
Lvl FirstBedroom 3
Lvl FirstCloset, Flooring - Hardwood
Bathroom 1
Lvl FirstBathroom - Tiled With Shower Stall
Property History
$719,000
Was $749,000
Aug 20, 2026
MLS® 73554059
$749,000
Jul 23, 2026
MLS® 73554059
Listing Agent: Hui Joseph Zou
Listing Office: StartPoint Realty
MLS® Number: 73554059