
187 Holden St Worcester — Photo 1 of 42
$629,900
Investment Analysis — 187 Holden St
Worcester, MA 01606
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-unit multi-family in 01606 carries an estimated $5,270/mo in gross rent — about a 6.57% cap rate and $41,355/yr in estimated NOI at the $629,900 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
3
SqFt
2,652
Style
Multi Family
Built
1890
Rare opportunity to own a family-owned two-family home in one of Worcester’s prime locations. This is not your typical multi-family property, offering generous living space, thoughtful updates, & an exceptional lot w/ nearly an acre of land. The spacious 2nd unit has been beautifully renovated and features 4 beds & 2 full baths. The inviting kitchen showcases quartz countertops, stainless steel appliances, & a modern layout. There are 3 comfortable bedrooms, while the finished third floor adds a private primary suite complete with an office, den, and a spacious full bathroom. Unit 1 offers 2 generous beds, a large eat-in kitchen, and a heated sun porch that provides add. flexible living space. Each unit delivers a warm and functional layout, making this property well-suited for owner-occupants, investors, or multi-generational living. Outside, enjoy a huge backyard w/ almost an acre of land & a bambling brook in the back. The property is ideally located near Nick’s Woods, conservation land with scenic hiking trails, creating a rare combination of city convenience and natural surroundings. With an updated second unit, flexible living areas, abundant outdoor space, and a highly desirable Worcester location, this distinctive two-family home is a must-see!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Microwave • Refrigerator • Dishwasher • Washer • Dryer
Geography
Listing Agent: Rosa Wyse
Listing Office: Champion Real Estate, Inc.
MLS® Number: 73574946