Active
3 Days on market
179 Bishops Forest Dr #179 Waltham — Photo 1 of 42

179 Bishops Forest Dr #179 Waltham — Photo 1 of 42

$1,200,000

Investment Analysis — 179 Bishops Forest Dr #179

Waltham, MA 02452

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02452 carries an estimated $4,240/mo in gross rent — about a 1.69% cap rate and $20,267/yr in estimated NOI at the $1,200,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

4

Baths

3.5

SqFt

3,099

Style

Condominium

Built

1994

Bishops Forest. Located in a desirable condominium complex, this 3,099 sf Shelburne-style end unit is magnificent. The townhome features 4 bedrooms, including a sought-after first-floor primary bedroom with ensuite bath, a total of 3.5 bathrooms, renovated eat-in kitchen and a walk-out finished lower level that provides for many individual needs. The kitchen includes granite countertops, stainless appliances, 2021 counter-depth refrigerator, generous cabinetry, a pantry and an island. The airy living room has a fireplace and half-vaulted ceiling open to the graceful front stairway. The dining room offers sliders to a deck for ease of entertaining. The second floor has two additional bedrooms with hardwood flooring and another full bath. A nicely-finished lower level features a central family room with sliders to a patio, a fourth bedroom with double sash windows and a walk-in closet, an exercise/music room with generous extra storage space plus a room-sized laundry/utility room with additional storage. Enjoy views of sweeping green space and mature trees that provide wonderful privacy. Located a stone’s throw from shopping, restaurants, the "Y" and walking paths, this lovely townhouse is a perfect balance of thoughtfully designed living space and a desirable condo community that offers activities such as a pool, tennis, pickleball and book groups. Bishops Forest is a sylvan oasis and yet conveniently located close to routes 95/128, route 2, Cambridge, Boston, and the vibrant Waltham and Lexington town centers. Welcome home!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$1,200,000
Annual Taxes$5,838
HOA Fee$1047

Parking

Garage1
Off-Street2

Interior Specifications

Total Rooms8
Fireplaces1
FlooringTile, Carpet, Hardwood, Engineered Hardwood, Flooring - Stone/Ceramic Tile, Vinyl
BasementY

Climate & Utilities

HeatingForced Air, Unit Control, Air Source Heat Pumps (ASHP)
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
ZoningRes

Property & Lot

Acres60
SqFt Lot2,613,600
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Vacuum System • Range Hood

Neighborhood

Shopping • Pool • Walk/Jog Trails • Medical Facility • Conservation Area • Highway Access

Geography

Floorplan Breakdown

Structural Layout

Second
Bedroom 2Bedroom 3Bathroom 3
First
Living RoomDining RoomKitchenMaster BedroomBathroom 1Bathroom 2
Basement
Family RoomBedroom 4
Living Room
Lvl First

15 x 14

Flooring - Hardwood, Cable Hookup, Sunken, Lighting - Overhead, Half Vaulted Ceiling(s)

Dining Room
Lvl First

12 x 10

Deck - Exterior, Recessed Lighting, Slider

Kitchen
Lvl First

19 x 11

Flooring - Hardwood, Dining Area, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Exterior Access, Recessed Lighting, Remodeled, Stainless Steel Appliances

Family Room
Lvl Basement

20 x 17

Flooring - Wall to Wall Carpet, Cable Hookup, Recessed Lighting, Slider

Master Bedroom
Lvl First

19 x 14

Bathroom - Full, Ceiling Fan(s), Closet - Linen, Walk-In Closet(s), Flooring - Hardwood, Cable Hookup, Recessed Lighting, Closet - Double, Half Vaulted Ceiling(s)

Bedroom 2
Lvl Second

15 x 11

Bedroom 3
Lvl Second

14 x 11

Closet, Flooring - Hardwood, Recessed Lighting, Tray Ceiling(s)

Bedroom 4
Lvl Basement

13 x 11

Walk-In Closet(s), Flooring - Wall to Wall Carpet, Recessed Lighting

Bathroom 1
Lvl First

Bathroom - Half, Lighting - Overhead, Pedestal Sink

Bathroom 2
Lvl First

11 x 11

Bathroom - Full, Bathroom - Tiled With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Jacuzzi / Whirlpool Soaking Tub, Double Vanity, Recessed Lighting

Bathroom 3
Lvl Second

Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Recessed Lighting

Listing Provided By

Listing Agent: Jacquelyn Hawkinson

Listing Office: Barrett Sotheby's International Realty

MLS® Number: 73574286