
178 Lincoln St #A13 Worcester — Photo 1 of 39
$235,000
Investment Analysis — 178 Lincoln St #A13
Worcester, MA 01605 — Lincoln Square
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01605 carries an estimated $2,130/mo in gross rent — about a 4.73% cap rate and $11,116/yr in estimated NOI at the $235,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,027
Style
Condominium
Built
1890
Welcome to Bradford House! This charming third-floor condo offers 1,027 square feet of comfortable living space in a beautifully maintained building dating back to 1890 and converted to condominiums in 1988. The inviting living room features hardwood floors, a fireplace, built-in shelving, and plenty of natural light, flowing seamlessly into the dining area and updated kitchen with granite countertops, breakfast bar, pantry, and grand skylight. Step through the dining room onto your private enclosed balcony and take in the view of Worcester. The spacious primary bedroom features a bay of windows, a walk-in closet, and a convenient en-suite half bath. A second bedroom, full bathroom, and ample closet space complete the layout. Additional highlights include common laundry, one deeded off-street parking space, intercom entry, and a convenient Lincoln Square location close to shopping, restaurants, public transportation, parks, medical facilities, and major highways. A wonderful opportunity to own a piece of Worcester's historic character with the convenience of condo living!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • Laundromat • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First12 x 19
Ceiling Fan(s), Flooring - Hardwood, Cable Hookup
Dining Room
Lvl First12 x 8
Flooring - Vinyl, Balcony - Exterior, Exterior Access
Kitchen
Lvl First12 x 8
Skylight, Ceiling Fan(s), Flooring - Vinyl, Pantry, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Open Floorplan
Master Bedroom
Lvl First14 x 12
Bathroom - Half, Ceiling Fan(s), Walk-In Closet(s), Flooring - Wall to Wall Carpet, Cable Hookup
Bedroom 2
Lvl First12 x 10
Bathroom 1
Lvl First9 x 7
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl First7 x 6
Bathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Listing Agent: Shelby Hutchinson
Listing Office: Keller Williams Pinnacle Central
MLS® Number: 73566945