178/180 West St Needham — Photo 1 of 42
$2,700,000
Investment Analysis — 178/180 West St
Needham, MA 02494
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-unit multi-family in 02494 carries an estimated $7,670/mo in gross rent — about a 2.01% cap rate and $54,262/yr in estimated NOI at the $2,700,000 list price. Adjust every assumption in the calculator below.
Beds
8
Baths
6
SqFt
5,211
Style
2 Family - 2 Units Side by Side
Built
2005
A rare opportunity to own a unique property. This two family home, in an incredible location, was built in 2005 and has two totally separate townhouses. Are you looking for a home of your own with fantastic income from the other unit to supplement your expenses, or an ivestment property with two rental units, or an amazing multigenerational living space, or a chance to do a condo conversion and sell each unit separately? In addition, there's an oversized 2 car garage with loft space above that's roughed in for an ADU; another income booster! All this in immaculate condition, ready to move right in. Both units: Central A/C, gas cooking and heat, 1st floor laundry rooms, totally separate utilites, separate driveways, opportunity to expand living space in the basements with bathrooms roughed in.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Vacuum System • Range Hood
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Medical Facility
Geography
Listing Agent: Deborah Anastas
Listing Office: Berkshire Hathaway HomeServices Commonwealth Real Estate
MLS® Number: 73569112