175 Ward St #12 Revere — Photo 1 of 10
$249,900
Investment Analysis — 175 Ward St #12
Revere, MA 02151
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a home in 02151 carries an estimated $2,060/mo in gross rent — about a 4.81% cap rate and $12,019/yr in estimated NOI at the $249,900 list price. Adjust every assumption in the calculator below.
Beds
--
Baths
1
SqFt
388
Style
Condominium
Built
1982
Welcome to Dartmouth House Condominiums! This well-maintained ground-floor studio offers an efficient open-concept layout with tile flooring throughout, a functional kitchen featuring cherry cabinetry, and a spacious private balcony perfect for enjoying fresh air and outdoor space. The unit includes one assigned off-street parking space and access to on-site laundry facilities for added convenience. Heat and hot water are included in the condo fee, providing added value and predictable monthly expenses. Ideally located near shopping, dining, public transportation, major highways, Logan Airport, and Revere Beach, this property presents an excellent opportunity for both owner-occupants and investors. Currently leased to a responsible tenant for $1,650 per month, offering immediate rental income for the next owner.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Listing Agent: Kevin Li
Listing Office: MP Signature Realty LLC
MLS® Number: 73531944