175 Rumney Rd Revere — Photo 1 of 35
$899,000
Investment Analysis — 175 Rumney Rd
Revere, MA 02151
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02151 carries an estimated $3,400/mo in gross rent — about a 2.75% cap rate and $24,712/yr in estimated NOI at the $899,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
2,327
Style
Single Family
Built
1958
West Revere, corner lot with great curb appeal. Welcome to 175 Rumney, sitting between Malden St and Squire Road this beautiful single family home has great adu/two family potential. Main home consists of 2 levels, 3 bedrooms, beautifully refinished hardwood floors, eat in kitchen and spacious formal diningroom & 1 1/2 baths. The basement is beautifully finished with an additional unpermitted kitchen, full bath and spacious bedroom. Your backyard oasis boasts an inground pool, pool house and large patio great for summer entertaining. Minutes to schools, highway, shopping, restaurants, route one and airport. Buyer to assume responsibility for Order for Corrections under City of Revere's covenant. Sunrun solar panel lease to transfer to new owner. Roof apx 6 years old, heating/cooling apx 3 years. Off street pkg spaces were enclosed within fence area to enlarge patio, fence can be moved to accommodate off street parking.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,327 sq ft principal dwelling). Lot size: 4,700 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer • Range Hood
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Laundromat
Geography
Listing Agent: Lisa Licataschepici
Listing Office: Coldwell Banker Realty - Lynnfield
MLS® Number: 73572019