175 Dana Ave Worcester — Photo 1 of 23
$429,999
Investment Analysis — 175 Dana Ave
Worcester, MA 01604
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01604 carries an estimated $2,790/mo in gross rent — about a 4.70% cap rate and $20,191/yr in estimated NOI at the $429,999 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,176
Style
Single Family
Built
1961
Open House SUNDAY 9/13, 12-2PM ! Welcome to 175 Dana Ave! This well-maintained 3-bedroom ranch offers a fantastic combination of comfortable one-level living, generous bonus space, and a convenient Worcester location. Step inside to find beautiful hardwood floors, three nicely sized bedrooms, a full bath, and a spacious, cabinet-packed eat-in kitchen perfect for everyday meals and gatherings. Direct access to the oversized 2-car garage adds even more convenience. The finished lower level provides impressive additional space, featuring a second kitchen, expansive recreation/family room, laundry area, additional bath, and walkout access to an enclosed sun porch overlooking the backyard. The flexible layout offers endless possibilities for entertaining, a home office, hobby space, or extended living needs.Ideally located near UMass Memorial, Lake Park, shopping, restaurants, and everyday amenities, with convenient access to the Mass Pike and major routes. A wonderful opportunity to make this solid, spacious home your own — don’t miss it! First Showings begin at the Open House on Sunday, September 13 from 12-2PM
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 588 sq ft (the lesser of 900 sq ft or half the 1,176 sq ft principal dwelling). Lot size: 9,500 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Oven • Dishwasher • Refrigerator
Neighborhood
Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstMaster Bedroom
Lvl FirstBedroom 2
Lvl FirstBedroom 3
Lvl FirstBathroom 1
Lvl FirstBathroom 2
Lvl BasementListing Agent: Pattie Xie
Listing Office: Circle Pointe Realty LLC
MLS® Number: 73575790