161 Burrill St Swampscott — Photo 1 of 7
$589,000
Investment Analysis — 161 Burrill St
Swampscott, MA 01907
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-unit multi-family in 01907 carries an estimated $6,180/mo in gross rent — about a 8.77% cap rate and $51,641/yr in estimated NOI at the $589,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,364
Style
Multi Family
Built
1930
Exceptional Mix Use Property, Owner occupied or Rental Investment, The single-story layout encompasses three well-proportioned bedrooms. Schedule a private viewing to fully appreciate the potential this property holds.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Golf • Medical Facility • Laundromat • House of Worship
Geography
Property History
$589,000
Jul 2, 2026
MLS® 73544110
$1,800
Dec 29, 2025
MLS® 73362246
$1,800
Apr 21, 2025
MLS® 73362246
Listing Agent: Joseph Pisano
Listing Office: Coldwell Banker Realty - Canton
MLS® Number: 73544110