
16 Central Tree Rd #16 Rutland — Photo 1 of 37
$375,000
Investment Analysis — 16 Central Tree Rd #16
Rutland, MA 01543
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01543 carries an estimated $2,040/mo in gross rent — about a 3.00% cap rate and $11,267/yr in estimated NOI at the $375,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,456
Style
Condominium
Built
2006
** Open House Saturday Sept 12, 11:00 am - Noon ** Some homes you just browse, this is the one you'll want to buy. The pride of ownership in this one owner duplex-style townhouse shows in all the little things, like hardwood floors that still catch the light in the living room, and oak kitchen cabinets that have never had anything but pride behind them. The kitchen opens into a dining area and out through sliding doors to a private deck, fenced and shaded, where a few tomato plants are still coming in along the rail. Upstairs, the primary bedroom has its own full bath and a quiet corner for a desk or a vanity; two more bedrooms share a second full bath, each with room enough for a real life being lived in them – not just a bed shoved in a box. In the lower level are the one-car garage and a finishable space round out the practical side (storage, workout space, home office - whatever you need it to be.) The condo fee is low enough that it won't change your math. "Great location" are words thrown around in real estate descriptions, yet it's true here: You're in the Wachusett Regional School District, only 5 mins from the town pool or the Rail Trail, under 10 mins to the beach at Long Pond and under 20 mins to hike or ski at Mt Wachusett. Catch the lights right, and you can be on I-190 in under 15 mins.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails • Stable(s)
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First20 x 12
Closet, Flooring - Hardwood, Window(s) - Bay/Bow/Box
Dining Room
Lvl First12 x 10
Flooring - Hardwood, Deck - Exterior, Exterior Access, Slider
Kitchen
Lvl First12 x 9
Flooring - Hardwood
Master Bedroom
Lvl Second14 x 12
Bathroom - Full, Closet, Flooring - Wall to Wall Carpet
Bedroom 2
Lvl Second10 x 10
Bedroom 3
Lvl Second10 x 10
Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl Second7 x 5
Bathroom - With Shower Stall, Flooring - Vinyl
Bathroom 2
Lvl Second9 x 5
Bathroom - With Tub & Shower, Flooring - Vinyl
Bathroom 3
Lvl First5 x 4
Bathroom - Half, Flooring - Vinyl
Listing Agent: Sold Squad
Listing Office: RE/MAX Prof Associates
MLS® Number: 73573692