159 Walpole Street Dover — Photo 1 of 37
$3,195,000
Investment Analysis — 159 Walpole Street
Dover, MA 02030
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02030 carries an estimated $4,870/mo in gross rent — about a 0.53% cap rate and $16,886/yr in estimated NOI at the $3,195,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
5
SqFt
7,678
Style
Single Family
Built
2015
Spectacular young farmhouse colonial privately set on 2.4 professionally landscaped acres in desirable Dover. The stunning open kitchen/living area is the heart of this exceptional home, featuring a chef’s kitchen with Viking appliances, oversized island, custom tile, and butler’s pantry. The adjacent coffered-ceiling family room boasts a beautiful fieldstone fireplace and slider to a spacious deck overlooking breathtaking sunset views. Formal living room with dual-sided gas fireplace shared with a cozy office, plus elegant tray-ceiling dining room. A generous mudroom offers built-in cubbies, second pantry, and access to the 3-car garage. Upstairs, the luxurious primary suite features a travertine marble bath and his-and-her walk-in closets, along with two additional en-suite bedrooms and two bedrooms connected by a Jack-and-Jill bath. The beautifully finished lower level includes a wet bar and flexible space for media, recreation, and fitness, with direct access to a bluestone patio and private backyard. An exceptional home offering privacy, sophisticated finishes, and effortless indoor/outdoor living.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 7,678 sq ft principal dwelling). Lot size: 104,638 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Oven • Dishwasher • Disposal • Microwave • Range • Refrigerator • Freezer • Washer • Dryer • Water Treatment • Range Hood • Water Softener
Neighborhood
Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Stable(s) • Bike Path
Geography
Listing Agent: William Natoli
Listing Office: Compass
MLS® Number: 73575550