
159 Fayerweather Street #1 Cambridge — Photo 1 of 9
$1,625,000
Investment Analysis — 159 Fayerweather Street #1
Cambridge, MA 02138
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02138 carries an estimated $5,600/mo in gross rent — about a 2.41% cap rate and $39,126/yr in estimated NOI at the $1,625,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3
SqFt
2,161
Style
Single Family
Built
1916
A crisp and stylish condominium on wonderful Fayerweather Street, this four-bedroom home was gut-renovated in 2014 and meticulously maintained and updated since. Cross the classic front porch to an entry mudroom, with an open-plan dining room/living room beyond. Bookcases and abundant light enliven the space. The kitchen has clean lines, excellent lighting, and a large central island with pendants and barstool seating. In the back of the first floor are a full bath, main bedroom with private bath and walk-in closet, and a bedroom that opens to the shared back porch. Downstairs is a full-height (7' 3") lower level with a large bathroom with washer and dryer, a spacious family room, two bedrooms, and a workshop/utility room. The shared backyard has mature plantings and an exclusive-use patio. Close to Fresh Pond, Danehy Park, Whole Foods, Trader Joe's, public transit, the new Darby Vassall middle school, and the shops and restaurants of Huron Village. A perfect Cambridge condo to call home!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Tankless Water Heater • Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer • Range Hood
Neighborhood
Public Transportation • Shopping • Park • Bike Path • Public School • University
Geography
Property History
$1,625,000
Sep 9, 2026
MLS® 73574439
$1,625,000
Sep 9, 2026
MLS® 73574378
Listing Agent: Bigelow/Irving
Listing Office: Compass
MLS® Number: 73574439
