
154 Second #111A Framingham — Photo 1 of 21
Recent Drop: $11,000
$229,000
Investment Analysis — 154 Second #111A
Framingham, MA 01702 — Framingham Center
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01702 carries an estimated $2,650/mo in gross rent — about a 7.25% cap rate and $16,596/yr in estimated NOI at the $229,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
640
Style
Condominium
Built
1969
Well-maintained and beautifully updated, this 2-bedroom, 1-bath lower first-floor condo. The kitchen has been refreshed with crisp white cabinetry, stainless steel appliances, and counter and storage space, opening to a living area. The $485 HOA monthly fee! Includes heat, hot water, water, sewer, master insurance, laundry facilities, exterior and road maintenance, landscaping, snow removal, refuse removal, and management. Assigned parking and on-site laundry. Investors take note: a tenant is in place through July 15, 2027 at $2,200/month, making this an immediate income producer. Tenant occupied, 24-hour notice for showings.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Refrigerator
Neighborhood
Laundromat
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstKitchen
Lvl FirstMaster Bedroom
Lvl FirstBedroom 2
Lvl FirstBathroom 1
Lvl FirstProperty History
$229,000
Was $240,000
Sep 4, 2026
MLS® 73554827
$240,000
Jul 24, 2026
MLS® 73554827
Listing Agent: Davi Vieira
Listing Office: Mega Realty Services
MLS® Number: 73554827