
15 Whitney St #15 Haverhill — Photo 1 of 29
$599,900
Investment Analysis — 15 Whitney St #15
Haverhill, MA 01832
Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 3-bedroom in 01832 carries an estimated $2,690/mo in gross rent — about a 3.24% cap rate and $19,462/yr in estimated NOI at the $599,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
2,425
Style
Condominium
Built
2010
RARE FIND-This Beautiful Condex, with FIRST FLOOR MAIN BEDROOM including private 3/4 bathroom with tile floor, has been meticulously maintained by its original owner & still shows like Brand New. 1st floor offers a lovely open & spacious floor plan including spacious eat-in kitchen with raised panel white cabinets, tile backsplash, center island, granite countertops & all stainless-steel appliances open to dining area and living room, all highlighted by wood floors, & cathedral ceiling. A private home office, 1/2 bathroom with washer/dryer hook-ups and a large main bedroom complete the 1st floor. Dining Area leads to a large private deck overlooking large yard and lovely patio surrounded by trees. An open 2-story wood stairway leads you to the 2nd floor providing 2 large bedrooms separated by a full bath with tile floor. Lower Level offers approximately 400sf of finished space, making a nice family room, great space for entertaining, or use as a game or exercise area and still providing a large area of unfinished space to expand or perfect for all your storage needs. Freshly painted, other features adding to its value include some crown molding, generator ready, including generator, updated furnace & condenser, and a 2-car attached garage with opener & easy keypad-style entry. You will find this great opportunity in a great location, convenient to shopping, downtown, highway access and tax-free New Hampshire. This is definitely a condo you will Love to call Home!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Golf • Medical Facility • Laundromat • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First13 x 14
Cathedral Ceiling(s), Ceiling Fan(s), Flooring - Wood, Cable Hookup, Open Floorplan, Recessed Lighting, Lighting - Overhead
Dining Room
Lvl Main,First5 x 12
Cathedral Ceiling(s), Flooring - Wood, Deck - Exterior, Exterior Access, Open Floorplan, Lighting - Overhead
Kitchen
Lvl Main,First13 x 14
Cathedral Ceiling(s), Ceiling Fan(s), Flooring - Wood, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Lighting - Overhead
Office
Lvl MainFlooring - Wood, Cable Hookup, Lighting - Overhead
Family Room
Lvl Basement13 x 31
Flooring - Stone/Ceramic Tile, Cable Hookup, Exterior Access, Recessed Lighting
Primary Bedroom
Lvl Main,First14 x 19
Bathroom - 3/4, Ceiling Fan(s), Walk-In Closet(s), Flooring - Wood, Cable Hookup, Recessed Lighting, Lighting - Overhead, Crown Molding
Bedroom 2
Lvl Second13 x 19
Bedroom 3
Lvl Second12 x 16
Ceiling Fan(s), Flooring - Wall to Wall Carpet, Closet - Double
Bathroom 1
Lvl Main,First8 x 9
Bathroom - Half, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Dryer Hookup - Gas, Recessed Lighting, Washer Hookup, Lighting - Overhead
Bathroom 2
Lvl Main,First5 x 10
Bathroom - 3/4, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 3
Lvl Second5 x 8
Bathroom - Full, Bathroom - With Tub & Shower, Closet - Linen, Countertops - Stone/Granite/Solid, Lighting - Overhead
Listing Agent: The Fisichelli Team
Listing Office: Keller Williams Realty
MLS® Number: 73570965