Active
172 Days on market
15 Waverly Ave Everett — Photo 1 of 32

15 Waverly Ave Everett — Photo 1 of 32

Recent Drop: $50,000

$999,000
$949,000

$949,000

Investment Analysis — 15 Waverly Ave

Everett, MA 02149

Based on rent reported on the MLS listing, a 2-unit multi-family in 02149 carries $5,900/mo in gross rent — about a 4.69% cap rate and $44,523/yr in estimated NOI at the $949,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

6

Baths

3

SqFt

2,638

Style

2 Family - 2 Units Up/Down

Built

1900

Rare 2.75% Assumable Mortgage Opportunity! Property was temporarily withdrawn wile seller regained possession. NOW vacant and available for immediate showings/occupancy. Owner-occupants may qualify to assume the seller's existing 2.75% mortgage with an approximate $585,000 balance and $4,300/month payment (subject to lender approval). Here is what your savings could look like compared to today’s rate: $1,383 less per month ~$16,600 less per year ~$497,000 less interest over 30 years The 2nd unit currently rents for $3,500/month, helping offset housing costs. The 1st-floor unit was fully updated in 2023 with new plumbing, 200-amp electrical service, upgraded heating, a Navien tankless boiler, and two 40-gallon hot water storage tanks. Move-in ready with major systems already updated. The spacious 2nd unit offers two levels of living and two full baths. Solar panels include approximately $2,000 in transferable energy credits, reducing electric costs. Open House: Saturday 1:15–3:15 PM & Sunday 1:15PM - 3:15 PM. Offers due Monday, July 20 at 8:00 PM. Don't miss this rare opportunity!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Property Details

Financials

Original Price$999,000
Annual Taxes$9,285

Parking

Garage2
Off-Street6

Interior Specifications

Total Rooms15
FireplacesNone
FlooringWood, Tile
BasementFull

Climate & Utilities

HeatingForced Air, Natural Gas, Steam
CoolingWindow Unit(s)
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionStone
RoofShingle
FoundationConcrete Perimeter
ZoningDD

Property & Lot

Acres0.08
SqFt Lot3,611
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator

Geography

Property History

Price Drop
$949,000

Was $952,000

Aug 31, 2026

MLS® 73490804

Price Drop
$952,000

Was $959,000

Aug 25, 2026

MLS® 73490804

Price Increase
$959,000

Was $939,000

Jun 26, 2026

MLS® 73490804

Price Drop
$939,000

Was $957,000

Apr 24, 2026

MLS® 73490804

Price Drop
$957,000

Was $959,000

Apr 23, 2026

MLS® 73490804

Price Drop
$959,000

Was $999,000

Apr 2, 2026

MLS® 73490804

Listed
$999,000

Mar 24, 2026

MLS® 73490804

Listing Provided By

Listing Agent: Jimmy Tri Le

Listing Office: LAER Realty Partners

MLS® Number: 73490804