15 Church Street #204 Wilmington — Photo 1 of 18
$435,000
Investment Analysis — 15 Church Street #204
Wilmington, MA 01887
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 01887 carries an estimated $2,930/mo in gross rent — about a 4.09% cap rate and $17,806/yr in estimated NOI at the $435,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
837
Style
Condominium
Built
2016
Beautifully designed & situated in the highly desirable Church Street Commons, this unit offers the perfect blend of style & unbeatable convenience right. Discover an expansive, open floor plan that is flooded w/ natural light, creating a bright & airy atmosphere. The striking chef’s kitchen serves as the heart of the home, fully equipped w/ a gas stove, SS appliances, premium granite countertops & an island w/ seating perfect for casual dining or hosting. Recessed lighting & central air ensure comfort & ambiance all year round. The spacious bedrm features elegant crown molding details & plenty of closet space, while the full bath offers a clean, sophisticated finish w/ tile flooring & granite countertops. Complete w/ the ultimate convenience of in-unit laundry, this home truly has it all. Commuters will love this location, situated less than a half-mile to the Wilmington T Station for an effortless ride into Boston. Enjoy being just moments away from local shopping, dining & parks.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Shopping • Park • Walk/Jog Trails • Laundromat • Highway Access • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First15 x 14
Flooring - Hardwood, Cable Hookup, Recessed Lighting
Kitchen
Lvl First18 x 13
Closet, Flooring - Laminate, Pantry, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Kitchen Island, Cabinets - Upgraded, Recessed Lighting, Stainless Steel Appliances, Gas Stove
Primary Bedroom
Lvl First13 x 12
Bathroom - Full, Ceiling Fan(s), Walk-In Closet(s), Closet, Flooring - Laminate, Cable Hookup
Bathroom 1
Lvl First6 x 10
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Property History
$435,000
Was $429,900
Sep 4, 2026
MLS® 73559029
$429,900
Was $445,999
Aug 28, 2026
MLS® 73559029
$445,999
Aug 4, 2026
MLS® 73559029
Listing Agent: Marjorie Mccue
Listing Office: Lamacchia Realty, Inc.
MLS® Number: 73559029