141-143 Oakley Road Belmont — Photo 1 of 40
Recent Drop: $100,000
$2,450,000
Investment Analysis — 141-143 Oakley Road
Belmont, MA 02478 — Payson Park
Based on rent reported on the MLS listing, a 2-unit multi-family in 02478 carries $11,000/mo in gross rent — about a 3.40% cap rate and $83,234/yr in estimated NOI at the $2,450,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
3.5
SqFt
3,350
Style
Multi Family
Built
1920
Superb two-family in Payson Park. Gut renovated to the studs (2023) and fully re-designed for today's modern lifestyle, this spacious 6 & 8 room multi-family offers care-free ownership and excellent rental history. The upper unit feels more like a single family w/3+ bedrooms, 2.5 bathrooms, a sunroom, 2 living rooms, a dining room & an eat-in kitchen. Common features throughout include hardwood floors, contemporary kitchens w/stainless steel appliances, quartz countertops, recessed lighting and breakfast bars, vaulted-ceilings, in-unit laundry, double-glaze windows, wood-burning fireplaces & closed-cell foam insulation. All new wiring, plumbing, millwork/doors & multi-zone high-efficient heating and cooling systems. The open & airy floor plan affords all-day sun from full southern exposure. The yard is a gardner's delight with meandering walkways and many seasonal blooms and full irrigation system. Central to all schools, Cushing Square and commuter rail to Cambridge and Boston.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer • Range Hood • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Golf
Geography
Property History
$2,450,000
Was $2,550,000
Sep 9, 2026
MLS® 73549404
$2,550,000
Jul 14, 2026
MLS® 73549404
Listing Agent: Peter Boyajian Team
Listing Office: Real Estate 109
MLS® Number: 73549404