
1405 Gar Highway #11 A Swansea — Photo 1 of 7
$484,900
Investment Analysis — 1405 Gar Highway #11 A
Swansea, MA 02777
Based on HUD Small Area Fair Market Rent for Providence-Fall River, RI-MA HUD Metro FMR Area, a 2-bedroom in 02777 carries an estimated $1,870/mo in gross rent — about a 1.70% cap rate and $8,235/yr in estimated NOI at the $484,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,300
Style
Condominium
Built
2026
Phase 1 almost sold out!! Act now to take advantage of preconstruction pricing! Welcome to this brand-new townhome community where modern design, affordability, and convenience come together. These thoughtfully designed 2 bedroom homes feature open-concept layouts that maximize space and natural light, creating a bright and inviting living environment. Each home includes a full basement offering exceptional storage or the opportunity for additional finished living space. A spacious walk-in pantry and center island, and a second-floor laundry provide everyday conveniences not often found in townhomes. Granite counters, stainless appliances are standard! Quartz/hardwoods available as upgrades. Optional finished basement upgrade adds another 550 Sq ft of living area! Minutes from Providence’s renowned dining, shopping, entertainment, and cultural attractions, as well as major commuter routes and just one hour from Boston! List of optional upgrades!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First19 x 15
Flooring - Vinyl, Open Floorplan, Recessed Lighting
Kitchen
Lvl First12 x 9
Closet, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Stainless Steel Appliances
Master Bedroom
Lvl Second17 x 11.666666666
Walk-In Closet(s)
Bedroom 2
Lvl Second17 x 11.666666666
Bathroom 1
Lvl FirstBathroom - Half
Bathroom 2
Lvl SecondBathroom - With Tub & Shower
Listing Agent: Gary Rogers
Listing Office: RE/MAX On the Charles
MLS® Number: 73484257