
14 Lafayette St Waltham — Photo 1 of 37
$1,350,000
Investment Analysis — 14 Lafayette St
Waltham, MA 02453
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02453 carries an estimated $4,050/mo in gross rent — about a 2.07% cap rate and $27,909/yr in estimated NOI at the $1,350,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
1.5
SqFt
2,398
Style
Single Family
Built
1902
History, Craftsmanship and Gracious Living in Waltham’s Rangely Acres! For buyers who appreciate the craftsmanship of a classic home, 14 Lafayette Street offers something increasingly difficult to find. Believed to date to approximately 1901–1902, this substantial 4-5 bedroom residence was most likely custom built and is filled with architecturally inspired Arts and Craftsman style including rich woodwork, handsome columns, built-ins, and an impressive staircase. Actually, it has two staircases! The first floor has a surprisingly open and gracious flow for a home of its era, creating inviting spaces for both everyday living and entertaining. One exciting opportunity is its exceptionally large kitchen—ready for your dream kitchen! A broad open front porch adds timeless curb appeal and a welcoming place to relax. Gorgeous yard with an oversized patio perfect for entertaining. Generous room sizes, central air conditioning, a walk-up attic with excellent storage and future possibilities, and a detached 2-car garage add everyday practicality. Set on an attractive lot in the desirable Rangely Acres neighborhood, steps to the Gore Estate. Ready for you to create your own history!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,398 sq ft principal dwelling). Lot size: 11,561 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First17 x 13
Flooring - Wood
Dining Room
Lvl First16 x 13
Closet/Cabinets - Custom Built, Flooring - Wood, Window(s) - Bay/Bow/Box, Decorative Molding, Pocket Door
Kitchen
Lvl First21 x 16
Bathroom - Half, Pantry, Countertops - Stone/Granite/Solid, Exterior Access
Master Bedroom
Lvl Second21 x 12
Closet, Flooring - Wood, Closet - Double, Decorative Molding
Bedroom 2
Lvl Second14 x 12
Bedroom 3
Lvl Second12 x 11
Flooring - Wood
Bedroom 4
Lvl Second13 x 10
Flooring - Wood
Bedroom 5
Lvl Second13 x 8
Flooring - Wood
Bathroom 1
Lvl FirstBathroom - Half
Bathroom 2
Lvl SecondBathroom - Full
Listing Agent: Gary Rogers
Listing Office: RE/MAX On the Charles
MLS® Number: 73568199