14 Henderson Somerville — Photo 1 of 1
$749,000
Investment Analysis — 14 Henderson
Somerville, MA 02145 — Magoun Square
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02145 carries an estimated $4,020/mo in gross rent — about a 3.82% cap rate and $28,604/yr in estimated NOI at the $749,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
936
Style
Single Family
Built
1905
Calling all developers and investors! This Magoun Square gem is a rare opportunity to add value with minimal investment. The heavy lifting is already done: new kitchen and bathroom (2023), a roof that's only 9 years young, and enclosed front porch. Vinyl siding is in good shape, and you've got a fenced back yard, patio, and driveway parking for two cars.With solid bones and recent updates already in place, this one is primed for smart upgrades and strong upside. Many options and opportunities to add value. Located in one of Somerville's most desirable pockets, close to shops, restaurants, new T stop, public transportation, and everything Magoun Square has to offer.Private showings only, for serious, qualified buyers.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 468 sq ft (the lesser of 900 sq ft or half the 936 sq ft principal dwelling). Lot size: 1,797 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Listing Agent: Amber Jamanka
Listing Office: eXp Realty LLC - Corporate Office
MLS® Number: 73570179