14 Elm Street #14 Newton — Photo 1 of 42
$995,000
Investment Analysis — 14 Elm Street #14
Newton, MA 02465 — West Newton
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02465 carries an estimated $3,170/mo in gross rent — about a 1.20% cap rate and $11,978/yr in estimated NOI at the $995,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
1,657
Style
Condominium
Built
2025
These brand-new townhomes perfectly blend contemporary design with exceptional functionality, offering a lifestyle that is both stylish & practical. Designed with today’s discerning buyers in mind, each home provides the ideal balance of comfort, convenience, & modern living. High-end finishes include a modern kitchen with panelized Fisher & Paykel appliances, sleek hardwood floors. Unit 14 is featuring 2 bedrooms & 2 full bath & 1 half bath, a spacious entry hall that can be used as a home office — perfect for flexible living. Ideally located at the corner of River Street & Elm Street in West Newton, just ½ mile from the West Newton Commuter Rail. Enjoy the ease of parking & the serenity of your own private balcony. Don’t miss your chance to make one of these stunning townhomes your own.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Oven • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Second18 x 17
Flooring - Hardwood, Open Floorplan
Dining Room
Lvl Second9 x 16
Flooring - Hardwood, Open Floorplan
Kitchen
Lvl Second8 x 13
Flooring - Hardwood, Balcony - Exterior, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan
Primary Bedroom
Lvl Third14 x 11
Bathroom - Full, Bathroom - Double Vanity/Sink, Walk-In Closet(s)
Bedroom 2
Lvl Third12 x 10
Bedroom 3
Lvl Third11 x 10
Bathroom 1
Lvl Third11 x 8
Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl Third9 x 5
Bathroom - Full, Bathroom - Tiled With Tub, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl Second5 x 6
Bathroom - Half, Flooring - Stone/Ceramic Tile
Listing Agent: Esin Susol Team
Listing Office: William Raveis R. E. & Home Services
MLS® Number: 73525153
