Active
11 Days on market
138 Elm Street #35 Kingston — Photo 1 of 25

138 Elm Street #35 Kingston — Photo 1 of 25

Recent Drop: $16,000

$515,900
$499,900

$499,900

Investment Analysis — 138 Elm Street #35

Kingston, MA 02364

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02364 carries an estimated $2,560/mo in gross rent — about a 2.65% cap rate and $13,239/yr in estimated NOI at the $499,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1.5

SqFt

1,242

Style

Condominium

Built

2019

Welcome to this bright and inviting newer end-unit townhouse condominium offering modern finishes, hardwood flooring throughout, generous living space, and a convenient location. The open-concept main level features a spacious living area and stylish kitchen with white cabinetry, quartz countertops, center island, and pantry. Natural light fills the home from multiple windows and slider, which highlights thoughtful details such as shiplap accents. Upstairs are two generously sized bedrooms with walk-in closets, including a primary bedroom with a cathedral ceiling. Step outside from the kitchen to the covered deck, providing a great spot to relax and unwind. The full unfinished basement offers excellent storage and plenty of potential. Conveniently located near major highways, commuter routes, schools, beaches, golf, and area amenities, this move-in-ready home offers the perfect combination of comfort and convenience.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$515,900
Annual Taxes$5,784.38
HOA Fee$360.33

Parking

Garage0
Off-Street2

Interior Specifications

Total Rooms4
FireplacesNone
Flooring--
BasementY

Climate & Utilities

HeatingForced Air
CoolingCentral Air
WaterPublic
SewerPrivate Sewer

Building & Exterior

Construction--
Roof--
Foundation--
ZoningR

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Walk/Jog Trails • Golf • Highway Access • Public School

Geography

Floorplan Breakdown

Structural Layout

Second
Master BedroomBedroom 2Bathroom 2
First
Living RoomKitchenBathroom 1
Living Room
Lvl First

Flooring - Hardwood, Exterior Access, Open Floorplan, Recessed Lighting, Crown Molding, Decorative Molding

Kitchen
Lvl First

Flooring - Hardwood, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Deck - Exterior, Exterior Access, Open Floorplan, Recessed Lighting, Slider, Gas Stove, Crown Molding

Master Bedroom
Lvl Second

Vaulted Ceiling(s), Walk-In Closet(s), Flooring - Hardwood, Lighting - Overhead

Bedroom 2
Lvl Second
Bathroom 1
Lvl First

Bathroom - Half, Flooring - Stone/Ceramic Tile

Bathroom 2
Lvl Second

Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - With Tub, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid

Property History

Price Drop
$499,900

Was $515,900

Sep 10, 2026

MLS® 73570575

Listed
$515,900

Sep 1, 2026

MLS® 73570575

Listing Provided By

Listing Agent: Sarah Dacey

Listing Office: Champion Realty Group, LLC

MLS® Number: 73570575