
138 Elm Street #35 Kingston — Photo 1 of 25
Recent Drop: $16,000
$499,900
Investment Analysis — 138 Elm Street #35
Kingston, MA 02364
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02364 carries an estimated $2,560/mo in gross rent — about a 2.65% cap rate and $13,239/yr in estimated NOI at the $499,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,242
Style
Condominium
Built
2019
Welcome to this bright and inviting newer end-unit townhouse condominium offering modern finishes, hardwood flooring throughout, generous living space, and a convenient location. The open-concept main level features a spacious living area and stylish kitchen with white cabinetry, quartz countertops, center island, and pantry. Natural light fills the home from multiple windows and slider, which highlights thoughtful details such as shiplap accents. Upstairs are two generously sized bedrooms with walk-in closets, including a primary bedroom with a cathedral ceiling. Step outside from the kitchen to the covered deck, providing a great spot to relax and unwind. The full unfinished basement offers excellent storage and plenty of potential. Conveniently located near major highways, commuter routes, schools, beaches, golf, and area amenities, this move-in-ready home offers the perfect combination of comfort and convenience.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Walk/Jog Trails • Golf • Highway Access • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Exterior Access, Open Floorplan, Recessed Lighting, Crown Molding, Decorative Molding
Kitchen
Lvl FirstFlooring - Hardwood, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Deck - Exterior, Exterior Access, Open Floorplan, Recessed Lighting, Slider, Gas Stove, Crown Molding
Master Bedroom
Lvl SecondVaulted Ceiling(s), Walk-In Closet(s), Flooring - Hardwood, Lighting - Overhead
Bedroom 2
Lvl SecondBathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - With Tub, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Property History
$499,900
Was $515,900
Sep 10, 2026
MLS® 73570575
$515,900
Sep 1, 2026
MLS® 73570575
Listing Agent: Sarah Dacey
Listing Office: Champion Realty Group, LLC
MLS® Number: 73570575