
137 Harrington Road Waltham — Photo 1 of 42
Recent Drop: $30,000
$1,365,000
Investment Analysis — 137 Harrington Road
Waltham, MA 02452 — Pigeon Hill
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02452 carries an estimated $4,240/mo in gross rent — about a 2.13% cap rate and $29,014/yr in estimated NOI at the $1,365,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
4
SqFt
3,510
Style
Single Family
Built
1986
Prestigious Pigeon Hill! Newly renovated Center Entrance Colonial set on a private cul-de-sac abutting conservation land. The spectacular cathedral ceiling family room features a fireplace and bay window, creating the perfect gathering space. The newer maple and granite kitchen offers stainless steel appliances and a center island and opens to the formal dining room with chair rail. The impressive front-to-back fireplaced living room provides elegant space for entertaining. A bonus first-floor suite includes a private bath & laundry hookups, offering outstanding flexibility for extended family or guests. The cathedral ceiling primary suite features a walk-in closet & designer tiled bath.2nd floor laundry. Finished walkout lower level with playroom. Enjoy the expansive private sprinklered yard with double deck overlooking conservation land. Features include all new windows, new Hardie siding, new 2026 roof, newer 2022 heating system and new 2022 central AC & an electric vehicle charger
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,510 sq ft principal dwelling). Lot size: 24,084 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Highway Access • University
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First25 x 13
Flooring - Hardwood, Window(s) - Bay/Bow/Box
Dining Room
Lvl First14 x 11
Flooring - Hardwood, Chair Rail
Kitchen
Lvl First15 x 13
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Stainless Steel Appliances
Family Room
Lvl First21 x 14
Cathedral Ceiling(s), Flooring - Hardwood, Window(s) - Bay/Bow/Box, Open Floorplan
Primary Bedroom
Lvl Second20 x 14
Bathroom - Full, Cathedral Ceiling(s), Walk-In Closet(s), Flooring - Hardwood
Bedroom 2
Lvl Second15 x 11
Bedroom 3
Lvl Second11 x 10
Closet, Flooring - Hardwood
Bedroom 4
Lvl Second12 x 11
Closet, Flooring - Hardwood
Bathroom 1
Lvl FirstBathroom - Full, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl SecondBathroom - Full, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 3
Lvl SecondBathroom - Full, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Property History
$1,365,000
Was $1,395,000
Sep 8, 2026
MLS® 73559311
$1,395,000
Aug 5, 2026
MLS® 73559311
Listing Agent: Hans Brings Results
Listing Office: Coldwell Banker Realty - Waltham
MLS® Number: 73559311