Active
29 Days on market
136 Hillside #136 Needham — Photo 1 of 35

136 Hillside #136 Needham — Photo 1 of 35

$1,875,000

Investment Analysis — 136 Hillside #136

Needham, MA 02494

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02494 carries an estimated $4,030/mo in gross rent — about a 0.65% cap rate and $12,154/yr in estimated NOI at the $1,875,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

5

Baths

4.5

SqFt

3,235

Style

Condominium

Built

2026

9/15/26 completion! One of Needham’s premiere builders presents a lovely, new construction 4-5 bed Townhome meticulous attention to every detail from this hands-on builder. The kitchen stands as a testament to culinary excellence, Quartz countertops that provide ample workspace and a large island that serves as a central gathering point, a stovetop ready to handle any culinary challenge, a backsplash adding a touch of elegance, and a double oven, this kitchen is equipped for both everyday meals and elaborate entertaining. The primary bedroom is a luxurious retreat, complete with a tray ceiling that adds architectural interest and a walk-in closet that provides substantial storage. In a prime Needham Location delivering an ease of life. walk to the Heights, Schools, 57 Bus, commuter rail, Shops, Bank and town pool. Quick Access to Routes 95, 90, 9. 18 min to Logan, or Boston

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Property Details

Financials

Original Price$1,875,000
Annual Taxes--
HOA Fee$175

Parking

Garage1
Off-Street3

Interior Specifications

Total Rooms9
Fireplaces2
FlooringVinyl, Hardwood
BasementY

Climate & Utilities

HeatingHeat Pump, Electric, Air Source Heat Pumps (ASHP)
CoolingCentral Air, High Seer Heat Pump (12+)
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame, Conventional (2x4-2x6)
RoofAsphalt/Composition Shingles
Foundation--
ZoningSFR

Property & Lot

Acres0.23
SqFt Lot10,037
Lot Features--

Amenities & Appliances

Oven • Disposal • Microwave • ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Dishwasher • ENERGY STAR Qualified Washer • Range Hood • Cooktop • Range • Plumbed For Ice Maker

Neighborhood

Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails

Geography

Floorplan Breakdown

Structural Layout

Third
Bathroom 3
Second
Master BedroomBedroom 2Bedroom 3Bathroom 1Bathroom 2
First
Office
Basement
Bedroom 4
Main,First
KitchenFamily Room
Kitchen
Lvl Main,First

13 x 33

Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Lighting - Pendant, Lighting - Overhead

Office
Lvl First

12 x 10

Flooring - Vinyl

Family Room
Lvl Main,First

15 x 29

Flooring - Hardwood, Exterior Access, Open Floorplan, Recessed Lighting, Slider, Lighting - Overhead

Master Bedroom
Lvl Second

13 x 14

Walk-In Closet(s), Flooring - Hardwood, Cable Hookup, Recessed Lighting

Bedroom 2
Lvl Second

12 x 12

Bedroom 3
Lvl Second

12 x 12

Closet, Flooring - Hardwood, Recessed Lighting, Lighting - Overhead

Bedroom 4
Lvl Basement

12 x 15

Closet, Flooring - Hardwood, Recessed Lighting, Lighting - Overhead

Bathroom 1
Lvl Second

Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Double Vanity, Recessed Lighting, Lighting - Overhead

Bathroom 2
Lvl Second

Bathroom - Full, Bathroom - Tiled With Tub & Shower

Bathroom 3
Lvl Third

Bathroom - Full, Bathroom - Tiled With Tub & Shower

Listing Provided By

Listing Agent: Jeffrey Lieb

Listing Office: Realty Consultants

MLS® Number: 73563942