135 Beach Rd. #217 Salisbury — Photo 1 of 24
Recent Drop: $8,000
$317,000
Investment Analysis — 135 Beach Rd. #217
Salisbury, MA 01952
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 01952 carries an estimated $2,180/mo in gross rent — about a 4.29% cap rate and $13,592/yr in estimated NOI at the $317,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
681
Style
Condominium
Built
2004
The living is easy at Windgate at Salisbury Condominiums! This is a 55+ community located approximately 1 mile from Salisbury Beach and 2 miles from the State Reservation. There is easy access to routes 495 and 95 and NH shopping. You'll be impressed by the lush landscaping and relieved that the snow plowing and sidewalk shoveling is done for you after storms. The available unit is on the 2nd floor and is easily accessed with the elevator. Recent updates include a new microwave in 2025 and a new heat pump in 2024, The hot water heater was replaced in 2020. It is vacant and ready for its next owner. The Windgate Community has many amenities for your enjoyment including an inviting living room, a cafe for special occasions, a restful library, an exercise room, a pool table room, and a media room with a large screen TV.First showings 7/24 from 4:30-5:30 pm and 7/25 from 10:30 am-12:00 pm at open houses.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Walk/Jog Trails • Medical Facility • Laundromat • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Wall to Wall Carpet
Kitchen
Lvl FirstMaster Bedroom
Lvl FirstFlooring - Wall to Wall Carpet
Bathroom 1
Lvl FirstProperty History
$317,000
Was $325,000
Aug 28, 2026
MLS® 73554509
$325,000
Jul 24, 2026
MLS® 73554509
Listing Agent: Gretchen Stone
Listing Office: Churchill Properties
MLS® Number: 73554509