133 Puritan Ave Worcester — Photo 1 of 16
$520,000
Investment Analysis — 133 Puritan Ave
Worcester, MA 01604
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01604 carries an estimated $3,090/mo in gross rent — about a 4.26% cap rate and $22,127/yr in estimated NOI at the $520,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
1,888
Style
Single Family
Built
2007
*Motivated Sellers* This charming home offers the perfect blend of timeless style and modern comfort. Featuring 4 spacious bedrooms, 2 full bathrooms including a walk-in shower, and an additional half bath, the home is designed for both functionality and everyday living. Hardwood floors flow throughout the main living areas, adding warmth and elegance throughout. Additional highlights include a versatile basement with endless possibilities, a single-car garage, inviting front porch, and a private backyard ideal for relaxing or entertaining. Conveniently located near all major routes, this home offers easy access for commuters while maintaining a welcoming residential feel. Subject to seller finding suitable housing. First showing at Open House.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,888 sq ft principal dwelling). Lot size: 4,875 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Dishwasher • Refrigerator • ENERGY STAR Qualified Refrigerator
Neighborhood
Public Transportation • Shopping • Medical Facility • Laundromat • House of Worship • Public School
Geography
Property History
$520,000
Sep 10, 2026
MLS® 73575770
$534,900
Sep 10, 2026
MLS® 73516521
$534,900
May 12, 2026
MLS® 73516521
Listing Agent: Charles Boiquaye
Listing Office: Century 21 XSELL REALTY
MLS® Number: 73575770