
133 Cushman Ave Revere — Photo 1 of 18
$2,150,000
Investment Analysis — 133 Cushman Ave
Revere, MA 02151
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 6-bedroom in 02151 carries an estimated $3,400/mo in gross rent — about a 1.04% cap rate and $22,312/yr in estimated NOI at the $2,150,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
3
SqFt
2,931
Style
Single Family
Built
1860
Steeped in history and thoughtfully maintained, this extraordinary circa-1860 estate set on .56 acres presents a rare opportunity to own one of Revere’s landmark properties. Built by the original Shurtleff family—among those instrumental in establishing the City of Revere from North Chelsea—this remarkable residence blends timeless craftsmanship, modern comfort and exceptional future potential.The expansive 2,900± SF main residence welcomes you with a grand foyer and stunning original mahogany staircase. Rich period details are found throughout, including 9' ceilings, original solid oak hardwood floors, intricate millwork, elegant lighting and chandeliers, and a beautiful fireplace anchoring the gracious formal living and dining spaces. Designed for both everyday living and entertaining, the first floor features a sun-filled family room with soaring vaulted ceilings and direct access to the grounds, a dedicated home office, open-concept kitchen with center island and generous pantry, and a luxurious primary suite with walk-in closet and spa-inspired bath.Upstairs are five generously sized bedrooms with abundant natural light, impressive closet space and preserved original details, along with additional baths, an oversized laundry suite and a bright sunroom capturing views toward Revere’s oceanfront and the Boston skyline. An unfinished walk-up attic offers exciting potential for additional living space.The professionally landscaped grounds are equally impressive, featuring mature plantings, historic Concord grape vines dating to the 1800s and an expansive fenced yard centered around a spectacular 22' x 40' in-ground pool. A distinctive detached two-story barn with heat, electricity and plumbing offers remarkable versatility as a studio, workshop, pool house or potential future ADU, subject to approvals.Set on an oversized RB-zoned parcel, the property may also offer subdivision and development potential for up to 5 units, subject to local approvals and buyer due diligence. Less than one mile from Route 1 with convenient access to Boston, Logan Airport, shopping, dining and North Shore beaches, this exceptional estate offers a combination of history, character, lifestyle and opportunity rarely found in today’s market.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,931 sq ft principal dwelling). Lot size: 24,524 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Dishwasher • Microwave • Refrigerator • Freezer • Washer • Dryer • ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Dishwasher • ENERGY STAR Qualified Washer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstFlooring - Hardwood, Flooring - Wood, Window(s) - Picture, Crown Molding
Dining Room
Lvl FirstFlooring - Hardwood, Flooring - Wood, Crown Molding
Kitchen
Lvl FirstBathroom - Half, Vaulted Ceiling(s), Slider, Half Vaulted Ceiling(s)
Family Room
Lvl Main,FirstBathroom - Half, Skylight, Cathedral Ceiling(s), Ceiling Fan(s), Beamed Ceilings, Vaulted Ceiling(s), Flooring - Hardwood, Flooring - Wood, Deck - Exterior, Exterior Access, Open Floorplan, Remodeled, Slider, Half Vaulted Ceiling(s)
Master Bedroom
Lvl Main,FirstBathroom - Full, Walk-In Closet(s), Closet, Closet/Cabinets - Custom Built, Flooring - Hardwood, Flooring - Wood, Hot Tub / Spa, Decorative Molding, Tray Ceiling(s)
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondBathroom - Half, Cathedral Ceiling(s), Closet, Flooring - Hardwood
Bedroom 4
Lvl SecondCathedral Ceiling(s), Closet, Flooring - Hardwood, Flooring - Wood
Bedroom 5
Lvl SecondCathedral Ceiling(s), Closet, Flooring - Hardwood, Flooring - Wood
Bathroom 1
Lvl SecondBathroom - With Tub, Bathroom - With Tub & Shower, Cathedral Ceiling(s), Cedar Closet(s), Flooring - Hardwood, Flooring - Wood
Bathroom 2
Lvl Main,FirstBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Bathroom - Tiled With Tub, Bathroom - Tiled With Tub & Shower, Bathroom - With Shower Stall, Closet - Linen, Flooring - Stone/Ceramic Tile, Window(s) - Picture, Countertops - Upgraded, Jacuzzi / Whirlpool Soaking Tub
Bathroom 3
Lvl SecondBathroom - Half, Flooring - Stone/Ceramic Tile
Listing Agent: Christine Cannon Coughlin
Listing Office: Bantry Way Brokerage
MLS® Number: 73562620