1321 Worcester Rd #612 Framingham — Photo 1 of 15
Recent Drop: $35,000
$270,000
Investment Analysis — 1321 Worcester Rd #612
Framingham, MA 01701
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 01701 carries an estimated $2,320/mo in gross rent — about a 3.96% cap rate and $10,701/yr in estimated NOI at the $270,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
888
Style
Condominium
Built
1967
Spacious and sun-filled top floor 1-bedroom condo at desirable Oak Terrace Condominiums! This penthouse-level unit offers an open layout with a large living/dining area, custom built-ins, wall A/C, and a generously sized bedroom. Elevator building with fantastic amenities including swimming pool, fitness room, community room, laundry facilities, extra storage, and assigned parking. Convenient commuter location with easy access to Route 9, Mass Pike, shopping, restaurants, and Framingham commuter rail. Condo fee includes water, sewer, trash removal, snow removal, landscaping, pool access, and parking. Professionally managed building in a prime Framingham location near Natick Mall and major retail centers. Great opportunity for comfortable and convenient MetroWest living!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Pool • Laundromat • Highway Access • Private School • Public School • T-Station
Geography
Property History
$270,000
Was $280,000
Sep 10, 2026
MLS® 73557078
$280,000
Was $295,000
Aug 23, 2026
MLS® 73557078
$295,000
Was $305,000
Aug 11, 2026
MLS® 73557078
$305,000
Jul 30, 2026
MLS® 73557078
$2,200
Jul 30, 2026
MLS® 73553009
$2,200
Jul 21, 2026
MLS® 73553009
$2,300
Jun 25, 2026
MLS® 73517690
$2,300
May 13, 2026
MLS® 73517690
$164,900
Jun 16, 2011
MLS® 71208039
$1,150
Jun 13, 2011
MLS® 71235562
$1,100
May 19, 2011
MLS® 71235562
$164,900
Mar 31, 2011
MLS® 71208039
Listing Agent: Nana Lo
Listing Office: S.Y.K. Corporation
MLS® Number: 73557078