Active
20 Days on market
130 Washburn Ave Revere — Photo 1 of 36

130 Washburn Ave Revere — Photo 1 of 36

$949,900

Investment Analysis — 130 Washburn Ave

Revere, MA 02151 — Beachmont

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-unit multi-family in 02151 carries an estimated $5,240/mo in gross rent — about a 4.12% cap rate and $39,140/yr in estimated NOI at the $949,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

4

Baths

3

SqFt

2,614

Style

2 Family - 2 Units Side by Side

Built

2002

LOCATION, LOCATION, LOCATION! Here’s your opportunity to own a well-maintained, spacious two-family townhouse-style home in a fantastic commuter-friendly location!Perfectly situated just minutes from Beachmont Blue Line Station, Revere Beach, shopping, restaurants, Suffolk Downs, and more, this property offers easy access to Boston and surrounding communities while putting everyday conveniences right at your fingertips.The larger unit offers a spacious and versatile layout with a kitchen, dining room, living room, den, full bathroom, and laundry on the first floor. Upstairs, you’ll find three bedrooms and a second full bathroom, providing plenty of room for family and guests.The rear unit features a kitchen and living room on the first floor, with one bedroom and a full bathroom upstairs—ideal for rental income, extended family, guests, or an owner-occupant looking for additional income potential.With its desirable location, flexible two-family layout, and proximity to public transportation and the beach, this property offers an excellent opportunity for homeowners and investors alike. Don’t miss the chance to make this versatile property your own!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$949,900
Annual Taxes$8,649.45

Parking

Garage0
Off-Street4

Interior Specifications

Total Rooms10
FireplacesNone
FlooringWood, Carpet
BasementNone

Climate & Utilities

Heating--
Cooling--
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
FoundationConcrete Perimeter, Block
ZoningRS

Property & Lot

Acres0.12
SqFt Lot5,074
Lot FeaturesCorner Lot, Easements

Neighborhood

Public Transportation • Shopping • Medical Facility • Laundromat • Conservation Area • Highway Access

Geography

Listing Provided By

Listing Agent: Deborah Colleran

Listing Office: Century 21 North East

MLS® Number: 73567635