125 Trapelo #11 Belmont — Photo 1 of 10
$525,000
Investment Analysis — 125 Trapelo #11
Belmont, MA 02478
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02478 carries an estimated $3,340/mo in gross rent — about a 3.39% cap rate and $17,805/yr in estimated NOI at the $525,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
738
Style
Condominium
Built
1963
Don't miss this opportunity to own a well-maintained **2-bedroom, 1-bath condo** in the heart of Belmont's vibrant **Cushing Square**. Priced at **$525,000**, this bright third-floor unit offers an open-concept living and dining area that flows seamlessly to a private west-facing balcony—perfect for enjoying the afternoon sun. The home also includes **one deeded parking space** and **additional private storage**, adding convenience and value.Located just steps from local restaurants, cafés, shops, and public transportation with direct access to Waverley Square, Harvard Square, Cambridge, and Boston, this is an ideal home for both owner-occupants and investors. With Belmont's strong demand and prime location, this property presents an excellent opportunity to build long-term equity in one of Greater Boston's most desirable communities.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Pool • Park • Walk/Jog Trails • Golf
Geography
Property History
$525,000
Jul 21, 2026
MLS® 73554247
$499,999
Aug 6, 2025
MLS® 73276823
$499,999
Aug 12, 2024
MLS® 73276823
Listing Agent: Carlo Diarbakerly
Listing Office: Boardwalk Properties
MLS® Number: 73554247