
124 Forest St Medford — Photo 1 of 30
$1,450,000
Investment Analysis — 124 Forest St
Medford, MA 02155
Based on rent reported on the MLS listing, a 3-unit multi-family in 02155 carries $9,200/mo in gross rent — about a 5.09% cap rate and $73,739/yr in estimated NOI at the $1,450,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
3
SqFt
3,700
Style
3 Family
Built
1920
Set in West Medford just 1.4 miles (a 5-minute drive) from Tufts' Tisch Library, this income-producing three-family sits on a generous 14,506 SF of land (two parcels, including a 6,006 SF accessory lot) and blends 1920s character with updates. The first-floor unit spans two levels into a finished lower level with two full baths and in-unit laundry. Two upper units each offer three rooms, a full bath, and flexible space, sharing basement laundry. Inlaid hardwoods, carved mantels, leaded glass, and bay windows run throughout, and the first floor features a refreshed kitchen with stainless appliances. Gas hot-water heat, covered front porch, and level yard, plus a multi-car driveway with added parking-income potential. Now producing about $9,200/month, with two units utility-inclusive. The oversized double-lot offers potential for an additional dwelling or single-family building site—subject to City zoning approval and due diligence to verify including all approximate dimensions. Commuter rail, dining, and Boston routes are close by.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Washer • Dryer
Geography
Property History
$1,450,000
Jul 9, 2026
MLS® 73547016
$1,399,000
Jul 31, 2025
MLS® 73385948
$1,399,000
Jun 5, 2025
MLS® 73385948
Listing Agent: Jason Pan
Listing Office: Midtown Properties, Inc.
MLS® Number: 73547016