124 Elm Street #307 Cohasset — Photo 1 of 13
$2,300,000
Investment Analysis — 124 Elm Street #307
Cohasset, MA 02025
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02025 carries an estimated $3,800/mo in gross rent — about a -0.58% cap rate and $-13,440/yr in estimated NOI at the $2,300,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
2,102
Style
Condominium
Built
2024
Residence #307, The Windswept design, presents a rare opportunity to own a top-floor, three-bedroom, two-bath condominium with direct elevator access and thoughtfully designed single-level living. Expansive windows fill the home with natural light, while the open floor plan creates an inviting setting for both everyday living and entertaining. Custom millwork, hardwood flooring, a gas fireplace, private deck, and garage parking reflect the quality and attention to detail found throughout. Located at The Harbor Cohasset, a newly developed waterfront community just 20 miles south of Boston, residents enjoy convenient access to Cohasset Village, dining, boating, and golf. Surrounded by scenic coastal beauty, this exceptional home combines the ease of condominium living with the comfort and scale of a private residence. Over 75% of the community has already been sold.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Property History
$2,300,000
Apr 29, 2026
MLS® 73509574
$2,600,000
Sep 25, 2024
MLS® 73257053
$2,600,000
Jun 25, 2024
MLS® 73257053
Listing Agent: Greta Gustafson
Listing Office: LandVest, Inc.
MLS® Number: 73509574