Active
59 Days on market
123 Ferry St #23 Grafton — Photo 1 of 17

123 Ferry St #23 Grafton — Photo 1 of 17

Recent Drop: $9,100

$599,000
$589,900

$589,900

Investment Analysis — 123 Ferry St #23

Grafton, MA 01560 — South Grafton

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01560 carries an estimated $2,320/mo in gross rent — about a 1.66% cap rate and $9,763/yr in estimated NOI at the $589,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

2.5

SqFt

1,823

Style

Condominium

Built

2018

Easy, low-maintenance living with no shoveling, mowing, or exterior upkeep...this beautiful sunlit townhome is the definition of move-in ready. The main level features a seamless open-concept layout with large windows letting in a ton of natural light. A cozy gas fireplace also serves as the centerpiece of this living space. You’ll love the modern kitchen, finished with crisp white cabinetry, granite countertops, and a central island perfect for casual gatherings. Upstairs holds a large primary bedroom with walk in closet, along with a 2nd bedroom and a shared full bath. One of the standout features of this floor plan is the versatile lower-level suite. With its own full bath and large windows, this space is ideal for a home office, a guest retreat, or a dedicated media room. From here, you can step directly out to a private patio—perfect for grilling and outdoor relaxation. Recent upgrades to include: Recessed lights/dimmer switches and EV Charger - 2023 • Rebuilt HVAC - 2025 • Over the range microwave and On demand gas water heater - 2026. Conveniently positioned for an easy commute with quick access to Mass Pike, Commuter Rail, Routes 495, and 146.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Open Houses

Property Details

Financials

Original Price$599,000
Annual Taxes$6,583
HOA Fee$401

Parking

Garage1
Off-Street5

Interior Specifications

Total Rooms5
Fireplaces1
FlooringWood, Tile, Carpet
BasementN

Climate & Utilities

HeatingCentral, Forced Air, Propane
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
ZoningR

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Laundromat

Geography

Property History

Price Drop
$589,900

Was $599,000

Sep 8, 2026

MLS® 73550646

Listed
$599,000

Jul 16, 2026

MLS® 73550646

Listing Provided By

Listing Agent: Rick Grayson

Listing Office: Compass

MLS® Number: 73550646