123-125 Mount Vernon Street #1 Newton — Photo 1 of 42
$1,358,000
Investment Analysis — 123-125 Mount Vernon Street #1
Newton, MA 02465 — West Newton
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02465 carries an estimated $4,200/mo in gross rent — about a 2.11% cap rate and $28,622/yr in estimated NOI at the $1,358,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
2,202
Style
Condominium
Built
2025
Welcome to 123 Mount Vernon! Offering 4 bedrooms and 3.5 designer baths, this home perfectly combines timeless elegance with modern luxury. The sun-filled bay window great room features gleaming hardwood floors, a stunning fireplace, and custom millwork, creating an inviting space for relaxing and entertaining. The chef’s kitchen is a true showpiece, featuring Wolf & Sub-Zero appliances, quartz countertops, an oversized island, and abundant custom cabinetry. The luxurious primary suite offers a spa-inspired bath with a soaking tub, providing a private retreat. Additional features include gas cooking, multi-zone central HVAC, garage parking, and a builder warranty for added confidence. This exceptional residence occupies the first floor and lower level of a beautifully gut-renovated two-unit association, thoughtfully rebuilt with exceptional craftsmanship,premium materials, and meticulous attention to detail. Ideally located on a picturesque tree-lined street in West Newton!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Dishwasher • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Tennis Court(s)
Geography
Listing Agent: Anya Kogan
Listing Office: Luxury Realty Partners
MLS® Number: 73546820
