
122 Haviland St Ludlow — Photo 1 of 42
$499,000
Investment Analysis — 122 Haviland St
Ludlow, MA 01056
Based on HUD Small Area Fair Market Rent for Springfield, MA MSA, a 3-bedroom in 01056 carries an estimated $2,130/mo in gross rent — about a 2.81% cap rate and $14,032/yr in estimated NOI at the $499,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,823
Style
Single Family
Built
1919
Welcome to this distinctive 3 bed/2 bath Tudor-inspired contemporary home w/ a private dock for direct access to Wood Pond. Another standout feature of this property is the substantial garage addition completed in 2016 (APO). This approx. 1400 sq ft climate controlled garage offers exceptional space for vehicles, a workshop, storage, etc.. At the heart of this home, is a spacious kitchen featuring warm wood cabinetry, SS appliances, tile flooring, center island w/ sink and granite countertops. Kitchen flows into both the adjoining dining area and an inviting living room w/ wood floors, exposed wood beam and large windows. First floor also features a full bath, office nook, and a large recreation room w/ vaulted wood plank ceilings, skylights and access to the backyard patio and deck. Three bedrooms and a full bath are located on the second floor. Basement offers additional partially finished living space and laundry hook ups. Furnace replaced 2021 (APO). Ideally situated on a dead end street near the center of town with easy access to shopping, major highways, schools, parks, etc. Don't miss your opportunity to own this gem of a property w/ plenty of backyard space for your entertaining needs and gorgeous views of the pond. THIS ONE WON'T LAST!!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,823 sq ft principal dwelling). Lot size: 34,717 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • Laundromat • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl SecondBedroom 2
Lvl SecondBedroom 3
Lvl SecondBathroom 1
Lvl FirstBathroom 2
Lvl SecondListing Agent: Christina Santos Pietras
Listing Office: Naples Realty Group
MLS® Number: 73574681