1202 Greendale Avenue #124 Needham — Photo 1 of 18
Recent Drop: $42,000
$373,000
Investment Analysis — 1202 Greendale Avenue #124
Needham, MA 02492
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02492 carries an estimated $3,030/mo in gross rent — about a 4.29% cap rate and $16,002/yr in estimated NOI at the $373,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
1,038
Style
Condominium
Built
1968
This one bed, one bath condo is located within the Charles Court East Condominium complex in Needham checks off many boxes. Highlights include an oversized covered balcony with views of professionally landscaped grounds, newer central AC system, open floor plan, onsite management and an additional storage locker. Close proximity to I95, Needham Center and the Commuter Rail Station. One parking space located close to entry along with additional guest parking. Professionally managed condo association. Condo fee includes many services including electricity. Laundry available in building. Excellent opportunity for first time home buyers, those looking to downsize their existing home, those looking to buy instead of rent plus many more!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First15.416666666 x 22.166666666
Flooring - Wood
Dining Room
Lvl First7.833333333 x 7.333333333
Flooring - Wood
Kitchen
Lvl First7.833333333 x 9.083333333
Flooring - Stone/Ceramic Tile
Master Bedroom
Lvl First10.666666666 x 23.083333333
Flooring - Hardwood
Bathroom 1
Lvl First4.833333333 x 6.666666666
Bathroom - Full
Property History
$373,000
Was $386,000
Aug 7, 2026
MLS® 73485659
$386,000
Was $370,000
Aug 4, 2026
MLS® 73485659
$370,000
Was $388,000
Aug 4, 2026
MLS® 73485659
$388,000
Was $389,000
Jul 16, 2026
MLS® 73485659
$389,000
Was $399,996
Jun 8, 2026
MLS® 73485659
$399,996
Was $408,000
May 5, 2026
MLS® 73485659
$408,000
Was $415,000
Apr 29, 2026
MLS® 73485659
$415,000
Mar 11, 2026
MLS® 73485659
Listing Agent: Richard C. Dore
Listing Office: Hammond Residential Real Estate
MLS® Number: 73485659