
120 Wyllis Avenue #104 Everett — Photo 1 of 35
$549,900
Investment Analysis — 120 Wyllis Avenue #104
Everett, MA 02149
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02149 carries an estimated $2,760/mo in gross rent — about a 2.42% cap rate and $13,308/yr in estimated NOI at the $549,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,184
Style
Condominium
Built
2007
Welcome to Britney Place Condominiums and this spacious 2-bed, 2-bath home offering 1,184 sq ft of comfortable, open-concept living. Built in 2007, this freshly painted unit features a bright living and dining area with wood floors, recessed lighting and oversized bay windows, providing plenty of room for entertaining or relaxing at home. The open kitchen features granite counter, stainless steel appliances, gas cooking, tiled backsplash, abundant cabinetry and a generous peninsula with additional workspace/ casual seating. The spacious primary suite offers a private full bath, large custom walk-in closet & lovely bay window. A generously sized 2nd bedroom is ideal for guests, family or a home office, with a second full bath nearby. Additional conveniences include central air, in-unit laundry and private storage area. A standout feature is 2 deeded parking spaces, plus Britney Place offers 6 visitor spaces. Enjoy easy access to the Northern Strand Community Trail for walking, running and biking, along with nearby Night Shift Brewing, MetroRock, Gateway Center, Encore Boston Harbor Casino/Hotel and Assembly Row. Wellington and Malden Center provide Orange Line access, with commuter rail service also available at Malden Center. Major roadways offer convenient connections to Boston, Cambridge and throughout Greater Boston. With its generous room sizes, 2 full baths, 2 deeded parking spaces, private storage and exceptionally functional floor plan, Unit 104 offers an impressive combination of modern space, convenience and accessibility!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Bike Path
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstCloset, Flooring - Wood, Window(s) - Bay/Bow/Box, Open Floorplan, Recessed Lighting
Dining Room
Lvl FirstFlooring - Wood, Open Floorplan
Kitchen
Lvl FirstFlooring - Stone/Ceramic Tile, Dining Area, Countertops - Stone/Granite/Solid, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Gas Stove, Peninsula
Primary Bedroom
Lvl FirstBathroom - Full, Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Wood, Window(s) - Bay/Bow/Box
Bedroom 2
Lvl FirstBathroom 1
Lvl FirstBathroom - Full, Bathroom - With Shower Stall, Closet, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl FirstBathroom - Full, Bathroom - With Tub & Shower, Closet, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Listing Agent: The Shorey Realty Group
Listing Office: Real Broker MA, LLC
MLS® Number: 73573137