Active Under Contract
17 Days on market
120 Portland St #3 Haverhill — Photo 1 of 28

120 Portland St #3 Haverhill — Photo 1 of 28

$375,000

Investment Analysis — 120 Portland St #3

Haverhill, MA 01830

Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 2-bedroom in 01830 carries an estimated $2,210/mo in gross rent — about a 3.43% cap rate and $12,845/yr in estimated NOI at the $375,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1.5

SqFt

1,102

Style

Condominium

Built

1988

Fully renovated and move-in ready! Welcome to 120 Portland St, Unit 3, Haverhill, a beautifully updated 2-bedroom, 1.5-bath townhouse-style condo offering 1,102 sq ft of living space across three levels, plus a private attached garage.Every inch of this home has been refreshed. The main level features an open living and dining area with brand-new flooring, leading into a fully renovated kitchen, white shaker cabinets, counters, and new stainless steel appliances. A slider opens to your own private deck, with spiral stairs down to off-street parking. A newly updated half bath completes this level.Upstairs, both bedrooms are generously sized (14x14 and 14x11) with brand-new carpet and great natural light, alongside a fully renovated full bathroom with new vanity, tub, and fixtures.Downstairs, the attached one-car garage includes an automatic opener plus a bonus finished room (14x13), perfect for a home office, gym, or extra storage.Nothing to do but unpack, close to downtown Haverhill's shops and restaurants. Don't miss it! *OPEN HOUSE THIS WEEKEND*

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$375,000
Annual Taxes$2,900
HOA Fee$367.5

Parking

Garage1
Off-Street2

Interior Specifications

Total Rooms5
FireplacesNone
FlooringCarpet, Engineered Hardwood
BasementY

Climate & Utilities

HeatingForced Air, Baseboard, Natural Gas
CoolingOther
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
ZoningNA

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Refrigerator

Neighborhood

Public Transportation • Shopping • Park • Public School

Geography

Floorplan Breakdown

Structural Layout

Second
Primary BedroomBedroom 2Bathroom 1
First
Living RoomDining RoomKitchenBathroom 2
Living Room
Lvl First

14 x 13

Dining Room
Lvl First

10 x 11

Kitchen
Lvl First

6 x 13

Primary Bedroom
Lvl Second

14 x 14

Bedroom 2
Lvl Second

14 x 11

Bathroom 1
Lvl Second

7 x 9

Bathroom 2
Lvl First

3 x 5

Listing Provided By

Listing Agent: Pedro Moreira

Listing Office: Keller Williams Realty

MLS® Number: 73569070