12 Nelson Pl Worcester — Photo 1 of 14
$1,200,000
Investment Analysis — 12 Nelson Pl
Worcester, MA 01605
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a home in 01605 carries an estimated $1,650/mo in gross rent — about a 0.67% cap rate and $8,060/yr in estimated NOI at the $1,200,000 list price. Adjust every assumption in the calculator below.
Beds
--
Baths
--
SqFt
--
Style
Residential
Built
--
Multiple potential lots...There is frontage on both Nelson Place and Grove Street.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Property History
$1,200,000
Jul 30, 2026
MLS® 73557009
$1,200,000
Jul 14, 2026
MLS® 73546545
Listing Agent: Jane O'Connor
Listing Office: Coldwell Banker Realty - Worcester
MLS® Number: 73557009