
12 Cowdry Hill Rd Westford — Photo 1 of 39
$1,089,000
Investment Analysis — 12 Cowdry Hill Rd
Westford, MA 01886
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01886 carries an estimated $4,570/mo in gross rent — about a 2.54% cap rate and $27,636/yr in estimated NOI at the $1,089,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
3,310
Style
Single Family
Built
2015
Rare opportunity to own a beautifully maintained young Colonial in a peaceful Westford setting, privately situated on nearly an acre abutting Town Conservation Land. Offering 3,310 sq ft of finished living space, this 4-bedroom, 2.5-bath home features a spacious and flexible layout. The main level offers 9’ ceilings, hardwood floors, sun-filled living and dining rooms, and an oversized family room with fireplace. The spacious kitchen features granite countertops, center island, pantry, 2022 stainless steel appliances, and an open layout with direct access to the deck and backyard. Upstairs, the primary suite offers a walk-in closet and private bath, along with three additional bedrooms, a full bath, and convenient second-floor laundry. The finished walk-out lower level provides approximately 700 sq ft of additional living space, ideal for a great room, home office, gym, or recreation area. A walk-up third floor with 8’ ceilings and framed kneewalls offers excellent future expansion potential. Enjoy a private, level yard with deck, patio, and shed, abutting Town Conservation Land and close to scenic trails. Additional highlights include an attached 2-car garage, central air, tankless hot water, new hardwood floors, 2022 kitchen appliances and a Tesla Universal EV charger. Convenient to Westford schools, shopping, recreation, and major commuter routes.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,310 sq ft principal dwelling). Lot size: 43,155 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Tankless Water Heater • Range • Dishwasher • Refrigerator • Washer • Dryer • Water Treatment • Range Hood • Water Softener
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Walk/Jog Trails • Golf • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First13 x 13
Flooring - Hardwood, Recessed Lighting
Dining Room
Lvl First13 x 12
Flooring - Hardwood, Lighting - Overhead
Kitchen
Lvl First13 x 15
Flooring - Hardwood, Dining Area, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Exterior Access, Open Floorplan, Recessed Lighting, Slider
Family Room
Lvl First22 x 23
Flooring - Hardwood, Recessed Lighting, Lighting - Overhead
Master Bedroom
Lvl Second13 x 17
Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Lighting - Overhead
Bedroom 2
Lvl Second12 x 16
Bedroom 3
Lvl Second12 x 14
Closet, Flooring - Hardwood, Lighting - Overhead
Bedroom 4
Lvl Second12 x 13
Closet, Flooring - Hardwood, Lighting - Overhead
Bathroom 1
Lvl First4 x 7
Bathroom - Half, Flooring - Stone/Ceramic Tile, Bidet
Bathroom 2
Lvl Second10 x 10
Bathroom - Double Vanity/Sink, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Bidet
Bathroom 3
Lvl Second8 x 10
Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Bidet
Property History
$1,089,000
Sep 2, 2026
MLS® 73571301
$1,110,000
Jul 27, 2026
MLS® 73538762
$1,110,000
Jun 19, 2026
MLS® 73538762
$1,160,000
Jun 16, 2026
MLS® 73518006
$1,160,000
May 13, 2026
MLS® 73518006
Listing Agent: Ning Sun
Listing Office: United Real Estate, LLC
MLS® Number: 73571301