
119 Emerson Gardens Rd #119 Lexington — Photo 1 of 13
$599,000
Investment Analysis — 119 Emerson Gardens Rd #119
Lexington, MA 02420
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02420 carries an estimated $3,650/mo in gross rent — about a 3.40% cap rate and $20,356/yr in estimated NOI at the $599,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
1,230
Style
Condominium
Built
1965
Welcome to this beautifully updated 2-bedroom condo in Emerson Gardens, one of Lexington’s most sought-after neighborhoods within the acclaimed Lexington school district. This bright first-floor unit features an inviting eat-in kitchen with elegant quartz countertops and stainless steel appliances, perfect for everyday living and entertaining. The spacious, sun-filled living room offers a warm and welcoming atmosphere, while two generously sized bedrooms provide ample closet space, including convenient linen storage. Additional highlights include an updated full bathroom, gleaming hardwood floors throughout, and a basement area with washer/dryer hookups for added convenience. The unit includes one designated parking space, along with ample guest parking. The condo fee covers both heat and hot water, helping to simplify monthly expenses. Ideally located just a short distance from MBTA bus routes 62 and 76 with direct service to Alewife Station.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Park • Walk/Jog Trails • Bike Path
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First16.4 x 14.6
Flooring - Hardwood
Kitchen
Lvl First14.6 x 11
Master Bedroom
Lvl First13.6 x 11
Closet, Flooring - Hardwood
Bedroom 2
Lvl First13.6 x 8.6
Bathroom 1
Lvl First9 x 5
Bathroom - Full, Bathroom - Tiled With Tub
Property History
$3,100
Aug 20, 2026
MLS® 73566354
$599,000
Jun 10, 2026
MLS® 73533010
Listing Agent: Wei Fu
Listing Office: Phoenix Real Estate
MLS® Number: 73533010