
119 Downer Ave Hingham — Photo 1 of 11
$3,995,000
Investment Analysis — 119 Downer Ave
Hingham, MA 02043
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02043 carries an estimated $3,880/mo in gross rent — about a 0.62% cap rate and $24,879/yr in estimated NOI at the $3,995,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
3.5
SqFt
4,025
Style
Single Family
Built
2026
A rare opportunity for new construction in Hingham’s coveted Crow Point, where refined design and coastal living come together just steps from the harbor. Thoughtfully conceived for its setting, this custom five-bedroom residence offers nearly 4,000 square feet of beautifully proportioned living space with harbor and ocean views and deeded private beach rights. The main level unfolds with an elegant balance of open gathering spaces and more intimate rooms, including a dramatic coffered-ceiling living room with fireplace, a beautifully appointed kitchen centered around an oversized island, walk-in pantry, sunlit morning room, formal dining room and private study. French doors and expansive windows draw the outdoors in, while a porch and patio extend the living space beyond the home. Upstairs, the primary suite is a serene retreat with a spa-inspired bath, generous walk-in closets and private balcony. Four additional bedrooms, three full baths, a second-floor lounge and dedicated laundry provide exceptional flexibility for family and guests. Hardwood floors, custom millwork and carefully considered finishes lend a timeless quality throughout. An attached two-car garage and thoughtfully designed mudroom complete the home. Set within one of Hingham’s most desirable coastal neighborhoods, moments from Hingham Yacht Club, the harbor, downtown Hingham and commuter routes to Boston, 119 Downer Avenue presents a rare opportunity to enjoy newly built luxury in an established seaside community.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 4,025 sq ft principal dwelling). Lot size: 13,715 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Marina
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First19 x 22
Coffered Ceiling(s), Flooring - Hardwood, French Doors, Exterior Access, Open Floorplan, Recessed Lighting, Lighting - Pendant
Dining Room
Lvl First17 x 11
Flooring - Hardwood, Recessed Lighting
Kitchen
Lvl First19 x 18
Flooring - Hardwood, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Lighting - Pendant
Family Room
Lvl Second16 x 12
Flooring - Hardwood, Balcony - Exterior, French Doors, Open Floorplan, Recessed Lighting
Master Bedroom
Lvl Second19 x 15
Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Balcony - Exterior, French Doors, Recessed Lighting, Closet - Double
Bedroom 2
Lvl Second16 x 12
Bedroom 3
Lvl Second15 x 11
Closet, Flooring - Hardwood
Bedroom 4
Lvl Second12 x 16
Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood
Bedroom 5
Lvl Second11 x 15
Bathroom - Full, Closet, Flooring - Hardwood, Recessed Lighting
Bathroom 1
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Closet - Linen, Countertops - Stone/Granite/Solid, Recessed Lighting, Lighting - Sconce, Soaking Tub
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Tiled With Shower Stall, Countertops - Stone/Granite/Solid, Recessed Lighting
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - Tiled With Shower Stall, Countertops - Stone/Granite/Solid, Recessed Lighting
Property History
$3,995,000
Sep 11, 2026
MLS® 73575977
$2,800
Sep 1, 2010
MLS® 71120212
$2,900
Aug 6, 2010
MLS® 71120212
$556,000
Jun 12, 2010
MLS® 70882152
$579,000
Mar 2, 2009
MLS® 70882152
Listing Agent: Kevin Lewis
Listing Office: Compass
MLS® Number: 73575977