118 Irvington St New Bedford — Photo 1 of 14
$549,000
Investment Analysis — 118 Irvington St
New Bedford, MA 02745
Based on rent reported on the MLS listing, a 3-unit multi-family in 02745 carries $3,500/mo in gross rent — about a 4.62% cap rate and $25,342/yr in estimated NOI at the $549,000 list price. Adjust every assumption in the calculator below.
Beds
9
Baths
3
SqFt
3,420
Style
3 Family
Built
1917
Prime Brooklawn location! This large three-family property offers three spacious 3-bedroom units and sits directly across from the highly desirable Brooklawn Park. A fantastic opportunity for investors or owner-occupants looking to build equity and add a solid multifamily property to their portfolio. Each unit offers a generous layout with the flexibility that 3-bedroom apartments provide, while the location offers convenient access to parks, shopping, dining, schools, and major commuter routes. Whether you're looking to expand your investment portfolio or live in one unit while generating rental income from the others, this property offers plenty of potential. A great opportunity in a sought-after neighborhood and priced to sell—don't miss it!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Washer • Dryer
Geography
Listing Agent: Derek Young
Listing Office: Cameron Real Estate Group
MLS® Number: 73566049