What is the estimated cap rate for 1148 Bedford St, Abington, MA 02351?

Based on rent reported on the MLS listing, 1148 Bedford St, Abington, MA 02351 (7 units) has an estimated 4.21% cap rate at its $2,649,000 list price, assuming $15,165/mo gross rent, 5% vacancy, 20% operating expenses, property taxes. These are estimates, not investment advice.

What is the estimated rent for 1148 Bedford St, Abington, MA 02351?

The MLS listing reports about $15,165/month in total rent for a 7-unit multi-family in 02351. That is in-place rent from the current leases, which can sit below market on a long-held property.

Active Under Contract

133 Days on market

1148 Bedford St Abington — Photo 1 of 24

$2,649,000

Investment Analysis — 1148 Bedford St

Abington, MA 02351

Based on rent reported on the MLS listing, a 7-unit multi-family in 02351 carries $15,165/mo in gross rent — about a 4.21% cap rate and $111,428/yr in estimated NOI at the $2,649,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

5,254

Style

5-9 Family

Built

2016

Exceptional turnkey investment opportunity! Rarely available 7-unit townhouse building with garages under. This modern building has been meticulously maintained by its owner. These immaculate three level, one bedroom townhouse units have a solid rental history with gleaming hardwood floors, granite countertops, stainless appliances and in-unit laundry. Each unit has its own one car garage plus the site offers ample additional off-street parking. The choice is yours, continue to operate this building as rentals or easily convert to condominiums for a value-add investment.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Financials

Original Price$2,649,000

Annual Taxes$26,877

Parking

Garage7

Off-Street21

Interior Specifications

Total Rooms21

FireplacesNone

Flooring--

BasementNone

Climate & Utilities

Heating--

Cooling--

WaterPublic

SewerPublic Sewer

Building & Exterior

ConstructionFrame

RoofShingle

FoundationConcrete Perimeter

ZoningRES

Property & Lot

Acres0.38

SqFt Lot16,372

Lot FeaturesCorner Lot, Easements, Sloped

Neighborhood

Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Highway Access

Geography

Listing Provided By

Listing Agent: Tom Mcfarland

Listing Office: RE/MAX Realty Pros

MLS® Number: 73511666