113 Pearl St South Hadley — Photo 1 of 5
$898,000
Investment Analysis — 113 Pearl St
South Hadley, MA 01075
Based on HUD Small Area Fair Market Rent for Amherst Town-Northampton, MA MSA, a 3-bedroom in 01075 carries an estimated $2,350/mo in gross rent — about a 1.19% cap rate and $10,656/yr in estimated NOI at the $898,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,985
Style
Single Family
Built
2025
Nestled on a serene, private wooded lot, the proposed open-concept modern farmhouse style ranch offers the perfect balance of comfort and modern living. With 3 br, 2 full baths and 1 half bath, this home is designed for both relaxation and flow. The main living area features a large family room that complements the eat in kitchen island and dining area, creating an inviting space for entertaining. A spacious primary suite features generous walk-in closet and a sizable en-suite bathroom. Two additional bedrooms are located next to the main bath. Highlights of this plan include oversized front and back porches, gas fireplace, walk in pantry, spacious laundry room and a mud room with bench area. We would love to customize this plan to your needs or price your dream home. This lot is surrounded by forest, and borders Elmer brook offering a peaceful retreat in your back yard. Perfect for nature lovers, abutting the 3700 acre Holyoke Range.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,985 sq ft principal dwelling). Lot size: 93,711 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Tankless Water Heater • Plumbed For Ice Maker
Neighborhood
Shopping • Walk/Jog Trails • Stable(s) • Golf • Conservation Area • Marina
Geography
Listing Agent: Christopher Kotowicz
Listing Office: Coldwell Banker Community REALTORS®
MLS® Number: 73457037